UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

FOR THE MONTH OF MAY 2014

COMMISSION FILE NUMBER: 001-33863

 

XINYUAN REAL ESTATE CO., LTD.

 

27/F, China Central Place, Tower II
79 Jianguo Road, Chaoyang District
Beijing 100025
People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x                                Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o                                No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________.

 

 
 

 

This Form 6-K is hereby incorporated by reference into the registration statements of Xinyuan Real Estate Co., Ltd. (“Xinyuan” or the “Company”) on Form S-8 (Registration Number 333-152637) and on Form F-3 (Registration Number 333-192046) and any outstanding prospectus, offering circular or similar document issued or authorized by the Company that incorporates by reference any of the Company’s reports on Form 6-K that are incorporated into its registration statements filed with the Securities and Exchange Commission, and this Form 6-K shall be deemed a part of each such document from the date on which this Form 6-K is filed, to the extent not superseded by documents or reports subsequently filed or furnished by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

 

 

TABLE OF CONTENTS

 

  Page
Signature 2
Exhibit Index 3
Exhibit 99.1 Press Release of Xinyuan Real Estate Co., Ltd., dated May 16, 2014  

 

 

1
 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Xinyuan Real Estate Co., Ltd.  
     
     
  By: /s/ Helen Zhang  
  Name: Helen Zhang  
  Title: Interim Chief Financial Officer  

        

Date: May 16, 2014

  

2
 

 

EXHIBIT INDEX

 

Exhibit Number   Description
Exhibit 99.1   Press Release of Xinyuan Real Estate Co., Ltd., dated May 16, 2014

  

3

 

Xinyuan Real Estate Co., Ltd. Announces FIRST Quarter 2014 FINANCIAL RESULTS

 

-- 1Q14 Contract Sales Exceeds Mid-Point of Previous Guidance by 20.4%--

--1Q14 Revenue Exceeds Mid-Point of Previous Guidance by 14.6%--

 

BEIJING, China, May 16, 2014/PRNewswire/ – Xinyuan Real Estate Co., Ltd. (“Xinyuan” or “the Company”) (NYSE: XIN), a residential real estate developer with a primary focus on high growth cities in China, today announced its unaudited financial results for the first quarter 2014.

 

Highlights for the First Quarter 2014

 

·Total first quarter revenues were US$226.4 million, a 21.7% decrease from US$289.2 million recorded in the fourth quarter of 2013 and a 33.6% increase from US$169.4 million reported in the first quarter of 2013. First quarter revenue exceeded the mid-point of previous guidance of US$197.5 million by 14.6%.

 

·Contract sales totaled US$273.9 million, a 27.4% decrease from US$377.5 million recorded in the fourth quarter of 2013 and a 53.6% increase from US$178.3 million recorded in the first quarter of 2013. First quarter contract sales exceeded the mid-point of previous guidance of US$227.5 million by 20.4%.

 

·Total gross floor area (“GFA”) sales were 127,100 square meters, a 47.4% decrease from 241,700 square meters sold in the fourth quarter of 2013, and a 2.0% increase from 124,600 square meters sold in the first quarter of 2013.

 

·Selling, General, and Administrative (“SG&A”) expenses as a percent of total revenue totaled 10.7% compared to 12.1% in the fourth quarter of 2013 and 7.3% in the first quarter of 2013.

 

·Net income was US$10.1 million, a 68.0% decrease from US$31.6 million in the fourth quarter of 2013 and a 62.0% decrease from US$26.6 million reported in the first quarter of 2013. First quarter net income slightly exceeded the mid-point of previous net income guidance.

 

·Diluted net earnings per American Depositary Share (“ADS”) attributable to shareholders were US$0.12, compared to diluted net earnings per ADS of US$0.36 in the fourth quarter of 2013 and US$0.37 per ADS in the first quarter of 2013.

 

1
 

 

·Cash and cash equivalents, including restricted cash, decreased by US$182.2 million to US$655.0 million as of March 31, 2014 from US$837.2 million as of December 31, 2013. Short and long term debt increased by US$136.2 million from US$811.0 million as of December 31, 2013 to US$947.2 million as of March 31, 2014.

 

·Book value was US$11.85 per ADS as of March 31, 2014.

 

·The Company repurchased 1.54 million ADSs at a total cost of approximately US$7.6 million in the first quarter.

 

·The Board of Directors of the Company has approved the payment of a quarterly dividend of US$0.05 per ADS payable on June 12, 2014 to shareholders of record as of May 30, 2014.

 

·The Company acquired three land parcels (for a total of three development projects) in Chengdu, Sanya and Changsha respectively, for a total GFA of 611,600 square meters.

 

Mr. Yong Zhang, Xinyuan's Chairman said, “We experienced another strong quarter of sales exceeding our contract sales and revenue forecast as market conditions were generally stable in the cities in which we conduct operations. Of our five main projects this quarter, the majority experienced increases in average selling prices and our two main projects this quarter that experienced an ASP decrease were due to product mix. Importantly, we did not reduce prices at our available units in the first quarter. We also commenced pre-sales of one new project Beijing Xindo Park and acquired three new land parcels during the first quarter, along with one additional land acquisition in Shanghai in April.”

 

“As we look to the remaining quarters of the year, we expect our project activity will expand. Three new projects in China are scheduled to launch pre-sales in the second quarter, and we expect greater levels of year-over-year growth in the second quarter and the second half of the year. Our New York Oosten project in Williamsburg is expected to start pre-sales in late May. We remain committed to investing in our business for future development and growth,” concluded Mr. Zhang.

 

Financial Results for the First Quarter 2014

 

Contract Sales

 

Contract sales totaled US$273.9 million in the first quarter compared to US$377.5 million in the fourth quarter of 2013 and US$178.3 million in the first quarter of 2013. The Company’s GFA sales were 127,100 square meters in the first quarter of 2014 versus 241,700 square meters in the fourth quarter of 2013 and 124,600 square meters in the first quarter of 2013. The average selling price ("ASP") per square meter sold was RMB13,181 (US$2,155) in the first quarter of 2014 versus RMB9,678 (US$1,562) in the fourth quarter of 2013 and RMB8,985 (US$1,431) in the first quarter of 2013. The Company commenced pre-sales of the Beijing Xindo Park project in the first quarter with total saleable GFA of 132,400 square meters. Sales of Beijing Xindo Park contributed approximately 28.2% of GFA sales, and 44.6% of contract sales in the first quarter 2014.

 

2
 

 

Breakdown of GFA Sales and ASP’s by Project

 

               
  Q1 2013 Q4 2013 Q1 2014 Unsold
  GFA ASP GFA ASP GFA ASP GFA
Project (m2 000) (Rmb) (m2 000) (Rmb) (m2 000) (Rmb) (m2 000)
Zhengzhou Royal Palace 17.2 9,093 1.2 23,351 0.4 33,539 0.5
Zhengzhou Century East A 19.4 9,209 1.9 13,319 1.2 15,309 1.4
Zhengzhou Century East B 21.1 8,822 2.3 16,831 0.2 9,147 0.7
Zhengzhou Xin City - - 53.7 9,972 33.6 10,672 66.1
Kunshan Intl City Garden 18.3 8,519 8.8 11,209 1.1 12,887 2.4
Kunshan Royal Palace - - 42.5 9,265 7.0 10,615 238.9
Suzhou Xin City - - 52.6 8,577 19.4 9,369 25.4
Jinan Xinyuan Splendid 40.8 8,764 45.7 10,372 23.8 9,746 90.2
Xuzhou Colorful City - - 31.3 8,820 4.0 6,954 94.0
Beijing Xindo Park - - - - 35.8 20,867 96.6
Others 7.8 - 1.7 - 0.6 - 3.9
  Total 124.6 8,985 241.7 9,678 127.1 13,181 620.1

 

Revenue

 

In the first quarter of 2014, the Company’s total revenue was US$226.4 million compared to US$289.2 million in the fourth quarter of 2013 and US$169.4 million in the first quarter of 2013.

 

Gross Profit

 

Gross profit for the first quarter of 2014 was US$59.4 million, or 26.2% of revenue, compared to a gross profit of US$94.9 million, or 32.8% of revenue, in the fourth quarter of 2013 and a gross profit of US$55.7 million, or 32.9% of revenue, in the first quarter of 2013. The gross margin decrease was mainly due to cost increases of two near completion projects and two lower margin projects which contributed 35% of total revenue in the first quarter.

 

Selling, General and Administrative Expenses

 

SG&A expenses were US$24.3 million for the first quarter of 2014 compared to US$35.1 million for the fourth quarter of 2013 and US$12.4 million for the first quarter of 2013. As a percentage of total revenue, SG&A expenses were 10.7% compared to 12.1% in the fourth quarter of 2013 and 7.3% in the first quarter of 2013. The decrease in SG&A expenses compared to the 2013 fourth quarter was mainly due to a fourth quarter year end performance based bonus payments and selling and marketing expenses related to robust sales in the fourth quarter of 2013.

 

3
 

 

Net Income

 

Net income for the first quarter of 2014 was US$10.1 million compared to US$31.6 million for the fourth quarter of 2013 and US$26.6 million for the same period in 2013. Net margin was 4.4%, compared to 10.9% in the fourth quarter of 2013 and 15.7% in the first quarter of 2013. Diluted earnings per ADS were US$0.12, compared to US$0.36 per ADS in the fourth quarter of 2013 and to US$0.37 per ADS in the same period in 2013.

 

Balance Sheet

 

As of March 31, 2014, the Company reported US$655.0 million in cash and cash equivalents (including restricted cash) compared to US$837.2 million as of December 31, 2013. Total debt outstanding was US$947.2 million, an increase of US$136.2 million compared to US$811.0 million at the end of the fourth quarter of 2013. The cash decrease was largely due to the payment of US$376.3 million for land acquisitions and deposits, partially offset by the proceeds from bank loans and other debts in the aggregate of US$192.4 million. The balance of the Company’s real estate property under development at the end of the first quarter was US$868.7 million compared to US$932.5 million at the end of the fourth quarter of 2013.

 

Project Status

 

Below is a summary table of projects that were active and available for sale in the first quarter of 2014.

 

  GFA Contract Sales Project Cost % Complete
(m2 000) (US$ millions)
Project Total Active Projects Sold to date Total Active Projects Sales to date % Sold
   
Zhengzhou Royal Palace 132.4 131.9 241.7 238.9 98.8% 91.0%
Zhengzhou Century East A 77.3 75.9 127.5 124.9 98.0% 95.0%
Zhengzhou Century East B 166.5 165.8 247.1 246.0 99.6% 96.9%
Zhengzhou Xin City 185.0 118.9 330.1 195.7 59.3% 62.5%
Kunshan Intl City Garden 497.9 495.5 613.4 608.8 99.3% 100.0%
Kunshan Royal Palace 288.4 49.5 511.3 76.4 14.9% 41.3%
Suzhou Xin City 126.8 101.4 187.1 142.6 76.2% 71.6%
Jinan Xinyuan Splendid 565.2 475.0 795.3 669.5 84.2% 85.2%
Xuzhou Colorful City 129.3 35.3 198.9 49.6 24.9% 45.1%
Beijing Xindo Park 132.4 35.8 461.0 122.3 26.5% 68.9%
Others remaining GFA 3.9          
  Total active projects 2,305.1 1,685.0 3,713.4 2,474.7 66.6% 78.0%

 

4
 

 

As of May 15, 2014, the Company’s total saleable GFA was approximately 2,457,700 square meters for active projects and under planning stage projects. Below is a summary of all of our planning stage projects:

 

  Unsold GFA Pre sales
Scheduled
(m2 000)
Zhengzhou Xindo Park 293.4 Q2 2014
Suzhou Lake Royal Palace 171.9 Q2 2014
Xingyang Splendid 240.2 Q2 2014
New York Oosten 37.1 Q2 2014
Jinan Royal Palace 420.5 Q3 2014
Newly Acquired Chengdu Land 225.0 Q4 2014
Newly Acquired Sanya Land 118.2 Q1 2015
Newly Acquired Shanghai Land 62.9 Q1 2015
Newly Acquired Changsha Land 268.4 Q1 2015
Total projects under planning 1,837.6  
Total active projects 620.1  
Total all Xinyuan projects 2,457.7  

 

Second Quarter Outlook

 

The Company expects contract sales in the second quarter of 2014 to reach approximately US$277 million.  Revenue is expected to total US$230 million in the second quarter while net income is expected to reach US$23 million which includes certain tax expense benefits to be realized in the second quarter.

 

Conference Call Information

 

The Company will hold a conference call at 8:00 am ET on May 16, 2014 to discuss first quarter 2014 results. Listeners may access the call by dialing 1-913-312-1427. A webcast will also be available through the Company's investor relations website at http://www.xyre.com. A replay of the call will be available through May 23, 2014 by dialing 1-858-384-5517, access code: 6996086

 

About Xinyuan Real Estate Co., Ltd.

 

Xinyuan Real Estate Co., Ltd. ("Xinyuan") (NYSE: XIN) is a developer of large scale, high quality residential real estate projects aimed at providing middle-income consumers with a comfortable and convenient community lifestyle. In China, Xinyuan primarily focuses its development projects in Tier II cities, including Hefei, Jinan, Kunshan, Suzhou, Zhengzhou, Xuzhou and Chengdu. The Company’s U.S. development arm, XIN Development Group International, Inc. ,is a pioneer amongst Chinese real estate residential developers, entering the US market in 2012. Xinyuan is the first real estate developer from China to be listed on the New York Stock Exchange. For more information, please visit http://www.xyre.com.

 

5
 

 

Forward Looking Statements

 

Certain statements in this press release constitute "forward-looking statements". These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements includes statements about estimated financial performance, sales performance and activity, among others and can generally be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Statements that are not historical statements are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including, but not limited to, our ability to continue to implement our business model successfully; our ability to secure adequate financing for our project development; our ability to successfully sell or complete our property projects under construction and planning; our ability to enter into new geographic markets and expand our operations; the marketing and sales ability of our third-party sales agents; the performance of our third-party contractors; the impact of laws, regulations and policies relating to real estate developers and the real estate industry in the countries in which we operate; ; our ability to obtain permits and licenses to carry on our business in compliance with applicable laws and regulations; competition from other real estate developers; the growth of the real estate industry in the markets in which we operate; fluctuations in general economic and business conditions in the markets in which we operate; and other risks outlined in our public filings with the Securities and Exchange Commission, including our annual report on Form 20-F for the year ended December 31, 2013. Except as required by law, we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statement is made.

 

Notes to Unaudited Financial Information

 

This release contains unaudited financial information which is subject to year-end audit adjustments. Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between our audited financial statements and this unaudited financial information.

 

6
 

 

For more information, please contact:

 

In China:

 

Ms. Helen Zhang

Interim Chief Financial Officer

Tel: +86 (10) 8588-9398

Email: irmanager@xyre.com

 

ICR, LLC

In U.S.: +1-646-308-1472

In China: +86 (10) 6583-7511

Email: William.zima@icrinc.com

 

7
 

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(All US$ amounts and number of shares data in thousands, except per share data)

 

   Three months ended 
             
   March 31,   December 31,   March 31, 
   2014   2013   2013 
   (unaudited)   (unaudited)   (unaudited) 
             
Total revenue   226,412    289,160    169,429 
                
Total costs of revenue   (167,043)   (194,228)   (113,762)
Gross profit   59,369    94,932    55,667 
                
Selling and distribution expenses   (4,781)   (9,443)   (2,788)
General and administrative expenses   (19,494)   (25,650)   (9,574)
                
Operating income   35,094    59,839    43,305 
                
Interest income   1,531    3,084    1,635 
Interest expense   (8,641)   (6,411)   - 
Other income   -    1,539    - 
Share of loss of equity investee   (217)   (117)   - 
                
Income from operations before income taxes   27,767    57,934    44,940 
                
Income taxes   (17,717)   (26,303)   (18,325)
                
Net income   10,050    31,631    26,615 
                
Net income attributable to Xinyuan Real Estate Co., Ltd. shareholders   10,050    31,631    26,615 
                
Earnings per ADS:               
  Basic   0.13    0.41    0.37 
  Diluted   0.12    0.36    0.37 
ADS used in computation:               
  Basic   77,801    77,616    71,043 
  Diluted   90,810    91,097    72,292 

 

8
 

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(All US$ amounts and number of shares data in thousands)

 

   March 31,   December  31, 
   2014   2013 
   (unaudited)   (audited) 
ASSETS          
Current assets          
Cash and cash equivalents   348,096    587,119 
Restricted cash   306,857    250,098 
Accounts receivable   24,986    8,528 
Other receivables   143,813    10,593 
Restricted deposit   11,411    11,514 
Deposits for land use right   480,739    297,389 
Other deposits and prepayments   106,026    103,790 
Advances to suppliers   20,175    15,317 
Real estate property held for sale   5,524    5,524 
Real estate property development completed   17,036    21,260 
Real estate property under development   868,679    932,519 
Amounts due from related party   1,301    820 
Amounts due from employees   586    59 
Other current assets   34    - 
           
Total current assets   2,335,263    2,244,530 
           
Real estate properties held for lease, net   61,534    60,410 
Property and equipment, net   45,688    46,706 
Other long-term investment   242    242 
Investment in joint venture   5,676    5,945 
Deferred tax assets   10,593    10,191 
Deferred charges   8,699    9,049 
Other assets   4,940    5,028 
           
TOTAL ASSETS   2,472,635    2,382,101 

 

9
 

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(All US$ amounts and number of shares data in thousands)
   March 31,   December 31, 
   2014   2013 
   (unaudited)   (audited) 
LIABILITIES AND          
SHAREHOLDERS’ EQUITY          
Current liabilities          
Accounts payable   171,161    194,403 
Short-term bank loans and other debts   113,782    23,291 
Customer deposits   81,805    75,285 
Income tax payable   106,833    121,642 
Deferred tax liabilities   85,821    78,958 
Other payables and accrued liabilities   79,881    73,446 
Payroll and welfare payable   4,610    19,638 
Current portion of long-term bank loans and other debt   231,015    217,964 
Current maturities of capital lease obligations   2,721    2,746 
           
Total current liabilities   877,629    807,373 
           
Non- current liabilities          
Long-term bank loans   61,768    32,804 
Other long term debts   540,662    536,943 
Deferred tax liabilities   9,385    9,385 
Unrecognized tax benefits   16,167    16,314 
Capital lease obligations, net of current  maturities   25,742    26,646 
TOTAL LIABILITIES   1,531,353    1,429,465 
           
Shareholders’ equity          
Common shares   16    16 
Treasury shares   (10,696)   (3,085)
Additional paid-in capital   535,169    534,937 
Statutory reserves   68,547    68,547 
Retained earnings   250,447    244,310 
Accumulated other comprehensive income   97,799    107,911 
TOTAL EQUITY   941,282    952,636 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   2,472,635    2,382,101 

 

10