Form 20-F ☒ | |
Form 40-F ☐
|
Exhibit 99.1 Press Release of Xinyuan Real Estate Co., Ltd. dated
December 29, 2022.
|
|
XINYUAN REAL ESTATE CO., LTD.
|
|
|
|
|
|
By:
|
/s/ Yong Zhang
|
|
Name:
|
Yong Zhang
|
|
Title:
|
CEO
|
• |
SG&A expenses for the first half of 2022 were US$71.0 million compared to US$102.4 million for the first half of 2021. As a percentage of total revenue, SG&A expenses were 12.2% and 13.0% for the first half of 2022 and 2021
respectively.
|
• |
The balance of the Company’s real estate properties completed and under development at the end of the second quarter of 2022 was US$3,367.2 million compared to US$2,869.6 million as of December 31, 2021.
|
Six months ended
|
||||||||
June 30,
|
June 30,
|
|||||||
2022
|
2021
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Total revenue
|
584,123
|
785,600
|
||||||
Total costs of revenue
|
(536,560
|
)
|
(683,213
|
)
|
||||
Gross profit
|
47,563
|
102,387
|
||||||
Selling and distribution expenses
|
(19,374
|
)
|
(33,913
|
)
|
||||
General and administrative expenses
|
(51,669
|
)
|
(68,457
|
)
|
||||
Operating income/(loss)
|
(23,736
|
)
|
17
|
|||||
Interest income
|
1,159
|
6,793
|
||||||
Interest expense
|
(83,770
|
)
|
(84,163
|
)
|
||||
Gain on short-term investments
|
(69,828
|
)
|
2,442
|
|||||
Other (income)/expense
|
729
|
174
|
||||||
Exchange loss/(gain)
|
22,040
|
9,057
|
||||||
Share of loss/(gain) of equity investees
|
(23,356
|
)
|
3,472
|
|||||
Loss from operations before income taxes
|
(176,762
|
)
|
(62,208
|
)
|
||||
Income tax (expenses)/benefits
|
4,274
|
(8,013
|
)
|
|||||
Net loss
|
(172,488
|
)
|
(70,221
|
)
|
||||
Net loss attributable to non-controlling interest
|
(11,849
|
)
|
4,917
|
|||||
Net loss attributable to Xinyuan Real Estate Co., Ltd. shareholders
|
(184,337
|
)
|
(65,304
|
)
|
||||
Loss per ADS:
|
||||||||
Basic
|
(3.45
|
)
|
(1.22
|
)
|
||||
Diluted
|
(3.45
|
)
|
(1.22
|
)
|
||||
ADS used in computation:
|
||||||||
Basic
|
53,466
|
53,466
|
||||||
Diluted
|
53,466
|
53,471
|
June 30,
2022
|
December 31,
2021
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
721,724
|
673,289
|
|||||||
Short-term investments
|
15,092
|
85,211
|
||||||
27,677
|
59,509
|
|||||||
Other receivables
|
294,024
|
298,190
|
||||||
Deposits for land use rights
|
35,111
|
35,739
|
||||||
Other deposits and prepayments
|
408,797
|
365,505
|
||||||
Advances to suppliers
|
100,353
|
124,153
|
||||||
Real estate properties development completed and under development
|
3,367,211
|
2,869,623
|
||||||
Amounts due from related parties
|
211,135
|
271,567
|
||||||
Amounts due from employees
|
3,793
|
1,550
|
||||||
Other current assets
|
3,863
|
1,483
|
||||||
Total current assets
|
5,188,780
|
4,785,819
|
||||||
Restricted cash, non-current
|
-
|
46,583
|
||||||
Real estate properties held for lease, net
|
548,380
|
440,300
|
||||||
Property and equipment, net
|
31,820
|
35,526
|
||||||
Long-term investment
|
113,965
|
667,228
|
||||||
Deferred tax assets
|
288,853
|
302,972
|
||||||
Deposits for land use rights and properties
|
34,270
|
36,075
|
||||||
Amounts due from related parties
|
15,624
|
15,283
|
||||||
Contract cost assets
|
56,463
|
35,104
|
||||||
Operating lease right-of-use assets
|
8,620
|
3,147
|
||||||
Other assets
|
68,649
|
78,242
|
||||||
TOTAL ASSETS
|
6,355,424
|
6,446,279
|
June 30,
2022
|
December 31,
2021
|
|||||||
(unaudited)
|
(audited)
|
|||||||
LIABILITIES AND
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable and notes payable
|
940,424
|
1,134,432
|
||||||
Short-term bank loans and other debt
|
88,379
|
99,469
|
||||||
Customer deposits
|
1,523,606
|
1,162,430
|
||||||
Income tax payable
|
238,390
|
249,107
|
||||||
Other payables and accrued liabilities
|
606,711
|
555,177
|
||||||
Payroll and welfare payable
|
15,254
|
15,392
|
||||||
Current portion of long-term bank loans and other debt
|
1,388,091
|
1,466,821
|
||||||
Lease liability, current portion
|
9,839
|
7,620
|
||||||
Mandatorily redeemable non-controlling interests
|
10,950
|
10,274
|
||||||
Amounts due to related parties
|
72,344
|
77,062
|
||||||
Total current liabilities
|
4,893,988
|
4,777,784
|
||||||
Non-current liabilities
|
||||||||
Long-term bank loans
|
293,483
|
494,077
|
||||||
Other long-term debt
|
331,362
|
275,100
|
||||||
Deferred tax liabilities
|
499,331
|
343,263
|
||||||
Unrecognized tax benefits
|
132,924
|
130,561
|
||||||
Lease liability
|
5,245
|
1,286
|
||||||
Amounts due to related parties
|
-
|
10,979
|
||||||
TOTAL LIABILITIES
|
6,156,333
|
6,033,050
|
||||||
Shareholders’ equity
|
||||||||
Common shares
|
16
|
16
|
||||||
Treasury shares
|
(116,062
|
)
|
(116,062
|
)
|
||||
Additional paid-in capital
|
544,813
|
544,387
|
||||||
Statutory reserves
|
179,377
|
178,498
|
||||||
Retained earnings
|
(577,899
|
)
|
(387,664
|
)
|
||||
Accumulated other comprehensive loss
|
3,861
|
34,923
|
||||||
Total Xinyuan Real Estate Co., Ltd. shareholders’ equity
|
34,106
|
254,098
|
||||||
Non-controlling interest
|
164,985
|
159,131
|
||||||
Total equity
|
199,091
|
413,229
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
6,355,424
|
6,446,279
|